| | |
Per share
|
| |
Per pre-funded
warrant |
| |
Total
|
| |||||||||
Public offering price | | | | $ | 40.00 | | | | | $ | 39.9999 | | | | | $ | 249,999,844 | | |
Underwriting discounts and commissions(1) | | | | $ | 2.40 | | | | | $ | 2.40 | | | | | $ | 15,000,000 | | |
Proceeds to Replimune Group, Inc. (before expenses) | | | | $ | 37.60 | | | | | $ | 37.5999 | | | | | $ | 234,999,844 | | |
| J.P. Morgan | | |
SVB Leerink
|
| |
Barclays
|
|
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-12 | | | |
| | | | | S-14 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-22 | | | |
| | | | | S-24 | | | |
| | | | | S-28 | | | |
| | | | | S-32 | | | |
| | | | | S-36 | | | |
| | | | | S-36 | | | |
| | | | | S-36 | | | |
| | | | | S-37 | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 13 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | |
| | |
As of June 30, 2020
|
| |||||||||
| | |
Actual
|
| |
As adjusted
|
| ||||||
| | |
(in thousands, except
share and per share data) |
| |||||||||
Cash and cash equivalents and short-term investments(1)
|
| | | $ | 261,759 | | | | | $ | 496,484 | | |
Long-term debt, net of debt discount(2)
|
| | | $ | 9,764 | | | | | $ | 9,764 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.001 par value; 150,000,000 shares authorized, actual and adjusted; 40,280,420 shares issued and outstanding, actual; 44,967,920 shares issued and outstanding, as adjusted
|
| | | | 40 | | | | | | 45 | | |
Additional paid-in-capital
|
| | | | 408,755 | | | | | | 643,475 | | |
Accumulated deficit
|
| | | | (129,791) | | | | | | (129,791) | | |
Accumulated other comprehensive loss
|
| | | | (1,190) | | | | | | (1,190) | | |
Total stockholders’ equity
|
| | | | 277,814 | | | | | | 512,539 | | |
Total capitalization
|
| | | $ | 287,578 | | | | | $ | 522,303 | | |
|
Public offering price per share
|
| | | | | | | | | $ | 40.00 | | |
|
Net tangible book value per share as of June 30, 2020
|
| | | $ | 6.90 | | | | | | | | |
|
Increase in net tangible book value per share attributable to the offering
|
| | | | 4.49 | | | | | | | | |
|
As adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | | 11.39 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 28.61 | | |
Name
|
| |
Number of
shares of common stock |
| |
Number of
pre-funded warrants |
| ||||||
J.P. Morgan Securities LLC
|
| | | | 2,109,375 | | | | | | 703,125 | | |
SVB Leerink LLC
|
| | | | 1,406,250 | | | | | | 468,750 | | |
Barclays Capital Inc.
|
| | | | 656,250 | | | | | | 218,750 | | |
Wedbush Securities Inc.
|
| | | | 421,875 | | | | | | 140,625 | | |
Roth Capital Partners, LLC
|
| | | | 93,750 | | | | | | 31,250 | | |
Total
|
| | | | 4,687,500 | | | | | | 1,562,500 | | |
| | |
Without option
to purchase additional shares exercised |
| |
With full option
to purchase additional shares exercised |
| ||||||
Per share of common stock
|
| | | $ | 2.40 | | | | | $ | 2.40 | | |
Per pre-funded warrant
|
| | | $ | 2.40 | | | | | $ | 2.40 | | |
Total
|
| | | $ | 15,000,000 | | | | | $ | 17,250,000 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 13 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | |
| J.P. Morgan | | |
SVB Leerink
|
| |
Barclays
|
|